WISBECH WIZARDS - FINANCES
Opening
Balance : |
£36,883 |
|||
| Week | Item | In | Out | |
| Pre Season | Riders Transfer Fees | £21,000 | £12,500 | |
| Riders Signing on Fees | £19,000 | |||
| Scouting Fees | £ | |||
| Ground Improvements | £20,000 | |||
| Other | £ | |||
| Other | £ | |||
| Total & Balance | £21,000 | £51,500 | £6,383 |
|
| Week 1 | Gate and Facilities | £28,154 | ||
| Rider Pay | £8,430 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £28,154 | £13,430 | £21,107 |
|
| Week 2 | Gate and Facilities | £ | ||
| Rider Pay | £7,770 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £9,870 | £11,237 |
|
| Week 3 | Gate and Facilities | £23,068 | ||
| Rider Pay | £8,275 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £23,068 | £13,275 | £21,030 |
|
| Week 4 | Gate and Facilities | £23,266 | ||
| Rider Pay Leg 1 | £9,970 | |||
| Rider Pay Leg 2 | £7,760 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Total & Balance | £23,266 | £24,830 | £19,466 |
|
| Week 5 | Gate and Facilities | £0 | ||
| Rider Pay | £8,410 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £10,510 | £8,956 |
|
| Week 6 | Gate and Facilities | £0 | ||
| Rider Pay | £8,320 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £10,420 |
-£1,464 |
|
| Week 7 | Gate and Facilities | £23,452 | ||
| Rider Pay | £11,100 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £23,452 | £16,100 | £5,888 |
|
| Week 8 | Gate and Facilities | £0 | ||
| Rider Pay | £8,785 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £10,885 | -£4,997 |
|
| Week 9 | Gate and Facilities | £0 | ||
| Rider Pay | £1,250 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £1,500 | |||
| 4TT - Third place prize money | £4,000 | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £4,000 | £2,750 | -£3,747 |
|
| Week 10 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 11 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 12 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 13 | Gate and Facilities | £ | ||
| Rider Pay Leg 1 | £ | |||
| Rider Pay Leg 2 | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 14 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 15 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 16 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 17 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 18 | Gate and Facilities | £0 | ||
| Rider Pay | £1,500 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £900 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 19 | Gate and Facilities | £ | ||
| Rider Pay Leg 1 | £ | |||
| Rider Pay Leg 2 | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| SEASON ENDING BALANCE | £ |
|||
| PROFIT / LOSS FROM STARTING BALANCE | £ |
|||