ABERAVON GEMS - FINANCES
Opening
Balance : |
£51,700 |
|||
| Week | Item | In | Out | |
| Pre Season | Riders Transfer Fees | £21,000 | £13,000 | |
| Riders Signing on Fees | £19,500 | |||
| Scouting Fees | £ | |||
| Ground Improvements | £8,000 | |||
| Other | £ | |||
| Other | £ | |||
| Total & Balance | £21,000 | £40,500 | £32,200 |
|
| Week 1 | Gate and Facilities | £ | ||
| Rider Pay | £8,815 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £10,915 | £21,285 |
|
| Week 2 | Gate and Facilities | £24,430 | ||
| Rider Pay | £9,130 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £24,430 | £14,130 | £31,585 |
|
| Week 3 | Gate and Facilities | £ | ||
| Rider Pay | £7,375 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £9,475 | £22,110 |
|
| Week 4 | Gate and Facilities | £24,658 | ||
| Rider Pay Leg 1 | £7,640 | |||
| Rider Pay Leg 2 | £7,845 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Total & Balance | £24,658 | £22,585 | £24,183 |
|
| Week 5 | Gate and Facilities | £0 | ||
| Rider Pay | £7,940 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £10,040 | £14,143 |
|
| Week 6 | Gate and Facilities | £24,673 | ||
| Rider Pay | £8,285 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £24,673 | £13,285 | £25,881 |
|
| Week 7 | Gate and Facilities | £23,899 | ||
| Rider Pay | £9,960 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Lee Marsh full transfer to Glastonbury | £3,500 | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £27,399 | £14,960 | £38,320 |
|
| Week 8 | Gate and Facilities | £ | ||
| Rider Pay | £8,120 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £10,220 | £28,100 |
|
| Week 9 | Gate and Facilities | £ | ||
| Rider Pay | £1,250 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £1,500 | |||
| 4TT - Winners prize money | £12,000 | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £12,000 | £2,750 | £37,350 |
|
| Week 10 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 11 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 12 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 13 | Gate and Facilities | £ | ||
| Rider Pay Leg 1 | £ | |||
| Rider Pay Leg 2 | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 14 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 15 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 16 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 17 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 18 | Gate and Facilities | £ | ||
| Rider Pay | £1,500 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £900 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 19 | Gate and Facilities | £ | ||
| Rider Pay Leg 1 | £ | |||
| Rider Pay Leg 2 | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| SEASON ENDING BALANCE | £ |
|||
| PROFIT / LOSS FROM STARTING BALANCE | £ |
|||