OWLERTON OWLS - FINANCES

 

 

   
Opening Balance :
£52,879
       
Week Item In Out
Pre Season Riders Transfer Fees £32,500 £52,000
  Riders Signing on Fees   £19,500
  Scouting Fees   £
  Ground Improvements   £
  Other   £
  Other   £
       
  Total & Balance £32,500 £71,500
£13,879
       
Week 1 Gate and Facilities £0  
  Rider Pay   £7,740
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £2,100
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £9,840
£4,039
       
Week 2 Gate and Facilities £28,800  
  Rider Pay   £9,770
  Insurance, Medical Cover, Stadium Upkeep   £5,000
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £28,800 £14,770
£18,069
       
Week 3 Gate and Facilities £23,568  
  Rider Pay   £8,810
  Insurance, Medical Cover, Stadium Upkeep   £5,000
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £23,568 £13,810
£27,827
       
Week 4 Gate and Facilities £23,561  
  Rider Pay Leg 1   £10,500
  Rider Pay Leg 2   £9,020
  Insurance, Medical Cover, Stadium Upkeep   £5,000
  Rider Travel Costs   £2,100
  Other Costs £ £
       
  Total & Balance £23,561 £26,620
£24,768
       
Week 5 Gate and Facilities £0  
  Rider Pay   £8,040
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £2,100
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £10,140
£14,628
       
Week 6 Gate and Facilities £24,869  
  Rider Pay   £8,950
  Insurance, Medical Cover, Stadium Upkeep   £5,000
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £24,869 £13,950
£25,547
       
Week 7 Gate and Facilities £0  
  Rider Pay   £7,240
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £2,100
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £9,340
£16,207
       
Week 8 Gate and Facilities £  
  Rider Pay   £8,410
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £2,100
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £10,510
£5,697
       
Week 9 Gate and Facilities £  
  Rider Pay   £1,250
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £1,500
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £2,750
£2,947
       
Week 10 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £5,000
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 11 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £2,100
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 12 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £2,100
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 13 Gate and Facilities £  
  Rider Pay Leg 1   £
  Rider Pay Leg 2   £
  Insurance, Medical Cover, Stadium Upkeep   £5,000
  Rider Travel Costs   £2,100
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 14 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £5,000
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 15 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £2,100
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 16 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £5,000
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 17 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £5,000
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 18 Gate and Facilities £  
  Rider Pay   £1,500
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £900
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 19 Gate and Facilities £  
  Rider Pay Leg 1   £
  Rider Pay Leg 2   £
  Insurance, Medical Cover, Stadium Upkeep   £5,000
  Rider Travel Costs   £2,100
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
  SEASON ENDING BALANCE    
£
       
  PROFIT / LOSS FROM STARTING BALANCE    
£