DUNBAR DEVILS - FINANCES
Opening
Balance : |
£132,238 |
|||
| Week | Item | In | Out | |
| Pre Season | Riders Transfer Fees | £4,000 | £84,500 | |
| Riders Signing on Fees | £22,000 | |||
| Scouting Fees | £ | |||
| Ground Improvements | £34,000 | |||
| Air fence installation (mandatory for UL) | £20,000 | |||
| Other | £ | |||
| Total & Balance | £4,000 | £160,500 | -£24,262 |
|
| Week 1 | Gate and Facilities | £33,519 | ||
| Rider Pay | £9,180 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £33,519 | £14,180 | -£4,923 |
|
| Week 2 | Gate and Facilities | £34,109 | ||
| Rider Pay | £7,615 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £34,109 | £12,615 | £16,571 |
|
| Week 3 | Gate and Facilities | £0 | ||
| Rider Pay | £6,695 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £9,065 | £7,506 |
|
| Week 4 | Gate and Facilities | £23,014 | ||
| Rider Pay Leg 1 | £6,515 | |||
| Rider Pay Leg 2 | £8,000 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Total & Balance | £23,014 | £21,615 | £8,905 |
|
| Week 5 | Gate and Facilities | £22,792 | ||
| Rider Pay | £8,545 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £22,792 | £13,545 | £18,153 |
|
| Week 6 | Gate and Facilities | £0 | ||
| Rider Pay | £6,635 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £8,735 | £9,418 |
|
| Week 7 | Gate and Facilities | £ | ||
| Rider Pay | £6,055 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £8,155 | £1,263 |
|
| Week 8 | Gate and Facilities | £22,486 | ||
| Rider Pay | £7,990 | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £22,486 | £12,990 | £10,759 |
|
| Week 9 | Gate and Facilities | £ | ||
| Rider Pay | £1,250 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £1,500 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £2,750 | £8,009 |
|
| Week 10 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 11 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 12 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 13 | Gate and Facilities | £ | ||
| Rider Pay Leg 1 | £ | |||
| Rider Pay Leg 2 | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 14 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 15 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 16 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 17 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 18 | Gate and Facilities | £ | ||
| Rider Pay | £1,500 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £900 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 19 | Gate and Facilities | £ | ||
| Rider Pay Leg 1 | £ | |||
| Rider Pay Leg 2 | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £5,000 | |||
| Rider Travel Costs | £2,100 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| SEASON ENDING BALANCE | £ |
|||
| PROFIT / LOSS FROM STARTING BALANCE | £ |
|||