GLASTONBURY GUNNERS - FINANCES

 

 

   
Opening Balance :
£67,635
       
Week Item In Out
Pre Season Riders Transfer Fees £ £32,500
  Riders Signing on Fees   £12,500
  Scouting Fees   £
  Ground Improvements   £
  Other   £
  Other   £
       
  Total & Balance £ £45,000
£22,635
       
Week 1 Gate and Facilities £8,897  
  Rider Pay   £2,450
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £8,897 £4,950
£26,582
       
Week 2 Gate and Facilities £  
  Rider Pay   £2,015
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £2,890
£23,692
       
Week 3 Gate and Facilities £8,987  
  Rider Pay   £2,650
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £8,987 £5,150
£27,529
       
Week 4 Gate and Facilities £8,986  
  Rider Pay Leg 1   £2,625
  Rider Pay Leg 2   £2,265
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £875
  Other Costs £ £
       
  Total & Balance £8,986 £8,265
£28,250
       
Week 5 Gate and Facilities £0  
  Rider Pay   £2,185
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £3,060
£25,190
       
Week 6 Gate and Facilities £0  
  Rider Pay   £2,085
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £2,960
£22,230
       
Week 7 Gate and Facilities £8,812  
  Rider Pay   £2,610
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Lee Marsh transfer and signing on fee £ £5,000
  Other Costs £ £
       
  Total & Balance £8,812 £10,110
£20,932
       
Week 8 Gate and Facilities £0  
  Rider Pay   £2,225
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £3,100
£17,832
       
Week 9 Gate and Facilities £0  
  Rider Pay   £875
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £625
  4TT - Third place prize money £3,000 £
  Other Costs £ £
       
  Total & Balance £3,000 £1,500
£19,332
       
Week 10 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 11 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 12 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 13 Gate and Facilities £  
  Rider Pay Leg 1   £
  Rider Pay Leg 2   £
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 14 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 15 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 16 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 17 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 18 Gate and Facilities £0  
  Rider Pay   £750
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £375
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 19 Gate and Facilities £  
  Rider Pay Leg 1   £
  Rider Pay Leg 2   £
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
  SEASON ENDING BALANCE    
£
       
  PROFIT / LOSS FROM STARTING BALANCE    
£