WHITBY VAMPIRES - FINANCES
Opening
Balance : |
£31,967 |
|||
| Week | Item | In | Out | |
| Pre Season | Riders Transfer Fees | £9,000 | £21,000 | |
| Riders Signing on Fees | £15,000 | |||
| Scouting Fees | £ | |||
| Ground Improvements | £ | |||
| Last seasons DL money | £3,173 | £ | ||
| Other | £ | |||
| Total & Balance | £12,173 | £36,000 | £8,140 |
|
| Week 1 | Gate and Facilities | £11,337 | ||
| Rider Pay | £2,346 | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £11,337 | £4,846 | £14,631 |
|
| Week 2 | Gate and Facilities | £0 | ||
| Rider Pay | £2,327 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £3,202 | £11,429 |
|
| Week 3 | Gate and Facilities | £10,593 | ||
| Rider Pay | £2,650 | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £10,593 | £5,150 | £16,872 |
|
| Week 4 | Gate and Facilities | £8,602 | ||
| Rider Pay Leg 1 | £2,340 | |||
| Rider Pay Leg 2 | £2,401 | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Total & Balance | £8,602 | £8,116 | £17,358 |
|
| Week 5 | Gate and Facilities | £0 | ||
| Rider Pay | £2,136 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £3,011 | £14,347 |
|
| Week 6 | Gate and Facilities | £10,593 | ||
| Rider Pay | £2,541 | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £10,593 | £5,041 | £19,899 |
|
| Week 7 | Gate and Facilities | £0 | ||
| Rider Pay | £2,254 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £3,129 | £16,770 |
|
| Week 8 | Gate and Facilities | £8,198 | ||
| Rider Pay | £2,398 | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £8,198 | £4,898 | £20,070 |
|
| Week 9 | Gate and Facilities | £ | ||
| Rider Pay | £875 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £625 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £1,500 | £18,570 |
|
| Week 10 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 11 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 12 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 13 | Gate and Facilities | £ | ||
| Rider Pay Leg 1 | £ | |||
| Rider Pay Leg 2 | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 14 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 15 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 16 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 17 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 18 | Gate and Facilities | £ | ||
| Rider Pay | £750 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £375 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 19 | Gate and Facilities | £ | ||
| Rider Pay Leg 1 | £ | |||
| Rider Pay Leg 2 | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| SEASON ENDING BALANCE | £ |
|||
| PROFIT / LOSS FROM STARTING BALANCE | £ |
|||