SUNDERLAND SCORPIONS - FINANCES

 

 

   
Opening Balance :
£50,777
       
Week Item In Out
Pre Season Riders Transfer Fees £8,000 £9,550
  Riders Signing on Fees   £16,000
  Scouting Fees   £
  Stadium Improvements   £20,000
  Other   £
  Other   £
       
  Total & Balance £8,000 £45,550
£13,227
       
Week 1 Gate and Facilities £8,747  
  Rider Pay   £2,588
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £8,747 £5,088
£16,886
       
Week 2 Gate and Facilities £10,309  
  Rider Pay   £2,554
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £10,309 £5,054
£22,141
       
Week 3 Gate and Facilities £0  
  Rider Pay   £2,392
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £3,267
£18,874
       
Week 4 Gate and Facilities £9,844  
  Rider Pay Leg 1   £2,958
  Rider Pay Leg 2   £2,556
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £875
  Other Costs £ £
       
  Total & Balance £9,844 £8,889
£19,829
       
Week 5 Gate and Facilities £10,351  
  Rider Pay   £2,364
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £10,351 £4,864
£25,316
       
Week 6 Gate and Facilities £0  
  Rider Pay   £2,401
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £3,626
£21,690
       
Week 7 Gate and Facilities £  
  Rider Pay   £2,393
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Chris Williams transfer and signing on fee £ £6,100
  Other Costs £ £
       
  Total & Balance £0 £9,368
£12,322
       
Week 8 Gate and Facilities £9,189  
  Rider Pay   £2,632
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £9,189 £5,132
£16,379
       
Week 9 Gate and Facilities £  
  Rider Pay   £875
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £625
  4TT - Runners up prize money £6,000 £
  Other Costs £ £
       
  Total & Balance £6,000 £1,500
£20,879
       
Week 10 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 11 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 12 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 13 Gate and Facilities £  
  Rider Pay Leg 1   £
  Rider Pay Leg 2   £
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 14 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 15 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 16 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 17 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 18 Gate and Facilities £  
  Rider Pay   £750
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £375
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 19 Gate and Facilities £  
  Rider Pay Leg 1   £
  Rider Pay Leg 2   £
  Insurance, Medical Cover, Stadium Upkeep   £2,500
  Rider Travel Costs   £875
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
  SEASON ENDING BALANCE    
£
       
  PROFIT / LOSS FROM STARTING BALANCE    
£