CHANTRY CRUSADERS - FINANCES
Opening
Balance : |
£56,780 |
|||
| Week | Item | In | Out | |
| Pre Season | Riders Transfer Fees | £3,000 | £26,000 | |
| Riders Signing on Fees | £14,000 | |||
| Scouting Fees | £ | |||
| Other | £ | |||
| Other | £ | |||
| Other | £ | |||
| Total & Balance | £3,000 | £40,000 | £19,780 |
|
| Week 1 | Gate and Facilities | £0 | ||
| Rider Pay | £2,530 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £3,405 | £16,375 |
|
| Week 2 | Gate and Facilities | £8,854 | ||
| Rider Pay | £2,970 | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £8,854 | £5,470 | £19,759 |
|
| Week 3 | Gate and Facilities | £0 | ||
| Rider Pay | £2,195 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £3,070 | £16,689 |
|
| Week 4 | Gate and Facilities | £11,287 | ||
| Rider Pay Leg 1 | £2,610 | |||
| Rider Pay Leg 2 | £2,470 | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Total & Balance | £11,287 | £8,455 | £19,521 |
|
| Week 5 | Gate and Facilities | £9,022 | ||
| Rider Pay | £2,875 | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £9,022 | £5,375 | £23,168 |
|
| Week 6 | Gate and Facilities | £9,021 | ||
| Rider Pay | £2,705 | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £9,021 | £5,205 | £26,984 |
|
| Week 7 | Gate and Facilities | £ | ||
| Rider Pay | £2,615 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £3,490 | £23,494 |
|
| Week 8 | Gate and Facilities | £9,108 | ||
| Rider Pay | £2,835 | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £9,108 | £5,335 | £27,267 |
|
| Week 9 | Gate and Facilities | £ | ||
| Rider Pay | £875 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £625 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £0 | £1,500 | £25,767 |
|
| Week 10 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 11 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 12 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 13 | Gate and Facilities | £ | ||
| Rider Pay Leg 1 | £ | |||
| Rider Pay Leg 2 | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 14 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 15 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 16 | Gate and Facilities | £0 | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £0 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 17 | Gate and Facilities | £ | ||
| Rider Pay | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 18 | Gate and Facilities | £ | ||
| Rider Pay | £750 | |||
| Insurance, Medical Cover, Stadium Upkeep | £0 | |||
| Rider Travel Costs | £375 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| Week 19 | Gate and Facilities | £ | ||
| Rider Pay Leg 1 | £ | |||
| Rider Pay Leg 2 | £ | |||
| Insurance, Medical Cover, Stadium Upkeep | £2,500 | |||
| Rider Travel Costs | £875 | |||
| Other Costs | £ | £ | ||
| Other Costs | £ | £ | ||
| Total & Balance | £ | £ | £ |
|
| SEASON ENDING BALANCE | £ |
|||
| PROFIT / LOSS FROM STARTING BALANCE | £ |
|||