WORKINGTON LOGHEADS - FINANCES

 

 

   
Opening Balance :
£47,500
       
Week Item In Out
Pre Season Riders Transfer Fees £0 £4,500
  Riders Signing on Fees   £2,700
  Scouting Fees   £
  Ground Improvements   £
  Other   £
  Other   £
       
  Total & Balance £0 £7,200
£40,300
       
Week 1 Gate and Facilities £0  
  Rider Pay   £1,275
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £1,555
£38,745
       
Week 2 Gate and Facilities £4,266  
  Rider Pay   £1,185
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £4,266 £2,035
£40,976
       
Week 3 Gate and Facilities £4,753  
  Rider Pay   £1,215
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £4,753 £2,065
£43,664
       
Week 4 Gate and Facilities £4,580  
  Rider Pay Leg 1   £1,355
  Rider Pay Leg 2   £1,160
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £280
  Other Costs £ £
       
  Total & Balance £4,580 £3,645
£44,599
       
Week 5 Gate and Facilities £0  
  Rider Pay   £1,125
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £1,405
£43,194
       
Week 6 Gate and Facilities £4,479  
  Rider Pay   £1,280
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £4,479 £2,130
£45,543
       
Week 7 Gate and Facilities £0  
  Rider Pay   £915
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £1,195
£44,348
       
Week 8 Gate and Facilities £  
  Rider Pay   £1,070
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £1,350
£42,998
       
Week 9 Gate and Facilities £  
  Rider Pay   £500
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £200
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £700
£42,298
       
Week 10 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £0
£
       
Week 11 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 12 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 13 Gate and Facilities £  
  Rider Pay Leg 1   £
  Rider Pay Leg 2   £
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 14 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 15 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 16 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 17 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 18 Gate and Facilities £  
  Rider Pay   £375
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £120
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 19 Gate and Facilities £  
  Rider Pay Leg 1   £
  Rider Pay Leg 2   £
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
  SEASON ENDING BALANCE    
£
       
  PROFIT / LOSS FROM STARTING BALANCE    
£