WOODBRIDGE WOODPECKERS - FINANCES

 

 

   
Opening Balance :
£39,600
       
Week Item In Out
Pre Season Riders Transfer Fees £2,000 £13,300
  Riders Signing on Fees   £7,500
  Scouting Fees   £
  Ground Improvements   £0
  Other   £
  Other   £
       
  Total & Balance £2,000 £20,800
£20,800
       
Week 1 Gate and Facilities £4,283  
  Rider Pay   £1,465
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £4,283 £2,315
£22,768
       
Week 2 Gate and Facilities £0  
  Rider Pay   £1,305
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £1,585
£21,183
       
Week 3 Gate and Facilities £0  
  Rider Pay   £1,425
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £1,705
£19,478
       
Week 4 Gate and Facilities £4,427  
  Rider Pay Leg 1   £1,565
  Rider Pay Leg 2   £1,445
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £280
  Other Costs £ £
       
  Total & Balance £4,427 £4,140
£19,765
       
Week 5 Gate and Facilities £4,190  
  Rider Pay   £1,410
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £4,190 £2,260
£21,695
       
Week 6 Gate and Facilities £0  
  Rider Pay   £1,265
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  David Scott full transfer to Tunstall £2,750 £
  Gonzalo Ramirez guest fee from Brighton £200 £
       
  Total & Balance £2,950 £1,545
£23,100
       
Week 7 Gate and Facilities £4,685  
  Rider Pay   £1,350
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Barry Jackson transfer and signing on fee £ £4,000
  Gonzalo Ramirez full transfer from Dunbar £ £3,000
       
  Total & Balance £4,685 £9,200
£18,585
       
Week 8 Gate and Facilities £4,404  
  Rider Pay   £1,460
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £4,404 £2,310
£20,679
       
Week 9 Gate and Facilities £  
  Rider Pay   £500
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £200
  4TT - Third place prize money £2,000 £
  Other Costs £ £
       
  Total & Balance £2,000 £700
£21,979
       
Week 10 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £0 £0
£
       
Week 11 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 12 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 13 Gate and Facilities £  
  Rider Pay Leg 1   £
  Rider Pay Leg 2   £
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 14 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 15 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £0
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 16 Gate and Facilities £  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 17 Gate and Facilities £0  
  Rider Pay   £
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
Week 18 Gate and Facilities £  
  Rider Pay   £375
  Insurance, Medical Cover, Stadium Upkeep   £0
  Rider Travel Costs   £120
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
         
Week 19 Gate and Facilities £  
  Rider Pay Leg 1   £
  Rider Pay Leg 2   £
  Insurance, Medical Cover, Stadium Upkeep   £850
  Rider Travel Costs   £280
  Other Costs £ £
  Other Costs £ £
       
  Total & Balance £ £
£
       
  SEASON ENDING BALANCE    
£
       
  PROFIT / LOSS FROM STARTING BALANCE    
£